LOS ANGELES--(BUSINESS WIRE)--Nov. 8, 2018--
The Trade Desk, Inc. (NASDAQ: TTD),
a provider of a global technology platform for buyers of advertising,
today announced financial results for its third quarter ended September
30, 2018.
“As the worldwide programmatic advertising market grows, we continue to
outpace that growth. The need for objective, data-driven media buying is
increasing. A steady stream of new brands and agencies continues to join
our platform. The market continues to validate our business model and
we’re seeing the measurable results,” said Jeff Green, founder and CEO
of The Trade Desk. “We again broke our previous revenue record and
surpassed our own expectations during the third quarter. Record revenue
of $118.8 million was a 50% increase year-over-year which again equaled
the 50% year-over-year increase we had last year in the third quarter.
Net income was a record $20.3 million. Connected TV, audio, mobile and
video led our channel growth. Our momentum continued with additional
large customer wins and strong international growth. During the quarter
we also saw continued adoption of our Next Wave products.”
Third Quarter 2018 Financial Highlights:
The following table summarizes our consolidated financial results for
the periods ended September 30, 2018 and 2017 ($ in millions, except per
share amounts):
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30, |
|
|
|
|
September 30, |
|
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
| GAAP Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
118.8
|
|
|
|
|
$
|
79.4
|
|
|
|
|
$
|
316.8
|
|
|
|
|
$
|
205.6
|
|
|
Increase in revenue year over year
|
|
|
|
|
50
|
%
|
|
|
|
|
50
|
%
|
|
|
|
|
54
|
%
|
|
|
|
|
58
|
%
|
|
Net Income
|
|
|
|
$
|
20.3
|
|
|
|
|
$
|
10.2
|
|
|
|
|
$
|
48.7
|
|
|
|
|
$
|
34.0
|
|
|
Diluted EPS
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
1.07
|
|
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
36.6
|
|
|
|
|
$
|
24.4
|
|
|
|
|
$
|
92.4
|
|
|
|
|
$
|
56.0
|
|
|
Adjusted EBITDA Margin
|
|
|
|
|
31
|
%
|
|
|
|
|
31
|
%
|
|
|
|
|
29
|
%
|
|
|
|
|
27
|
%
|
|
Non-GAAP Net Income
|
|
|
|
$
|
30.2
|
|
|
|
|
$
|
15.3
|
|
|
|
|
$
|
72.7
|
|
|
|
|
$
|
46.1
|
|
|
Non-GAAP Diluted EPS
|
|
|
|
$
|
0.65
|
|
|
|
|
$
|
0.35
|
|
|
|
|
$
|
1.60
|
|
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter and Recent Business Highlights
Include:
- Continued Omni-channel Growth:Omni-channel solutions remain a
strategic focus for The Trade Desk as the industry continues shifting
toward transparency and programmatic buying. Specific channel spend
highlights include:
-
Mobile (in-app, video and web) grew 65% from Q3 2017 to Q3 2018.
-
Mobile increased to 46% of gross spend for the quarter, its
highest percentage ever, highlighting the growing importance of
this channel to advertisers.
-
Connected TV grew over 10X from Q3 2017 to Q3 2018.
-
Audio grew 192% from Q3 2017 to Q3 2018.
-
Mobile video grew 98% from Q3 2017 to Q3 2018.
-
Mobile in-app grew 90% from Q3 2017 to Q3 2018.
- Strong Customer Retention: Customer retention remained over 95%
during the quarter, as it has for the previous 19 quarters.
- New Products and Features: During the quarter, The Trade Desk
issued several new product features and enhancements to its platform
including:
-
A new suite of offline measurement tools to measure the
effectiveness of digital campaigns. Partners include: Factual,
AdSquare, Oracle and Placed.
-
Better access to Nielsen On-Target-Percentage (OTP) data in the
Campaign and Ad Group Dashboards in the UI.
-
Custom cost-per-acquisition (CPA) tools to better personalize how
Koa™ AI optimizes campaigns. Users can now apply weights to
multiple pixels or weight click- and view-through conversions
differently. Koa will use your settings to calculate and optimize
toward a custom CPA.
-
Vertical video capability, an ad format that maximizes
mobile-screen real estate without making users rotate their phones
to watch video horizontally.
- Global Footprint Expansion: The Trade Desk broadened its
coverage with the opening of its Toronto office.
- Best Places to Work: The Trade Desk was ranked #2 among the 100
Best Medium Workplaces to Work for by Fortune.
Fourth Quarter and Revised Full Year 2018
Outlook:
Mr. Green added, "We continue to win new brands on our platform from
many major sectors of the economy - for example, a major US retailer, a
global beverage company and a major multinational consumer electronics
manufacturer. The many new wins from the top 200 largest advertisers in
the world over 2017 and 2018 are helping to drive significant growth. As
a result, we now expect revenue for 2018 to be at least $464 million.
These major wins over the past two years are providing significant
momentum in 2018 and we believe this momentum will continue into 2019
and beyond.”
The Trade Desk is providing its financial targets for the fourth quarter
of 2018 and revised targets for its fiscal year 2018. The Company’s
financial targets are as follows:
Fourth Quarter 2018:
-
Revenue of $147 million
-
Adjusted EBITDA of $53 million
Full Year 2018:
-
Revenue at least $464 million, revised from $456 million
-
Adjusted EBITDA of $145 million, revised from $140 million
Reconciliation of adjusted EBITDA guidance to net income, the closest
corresponding U.S. GAAP measure, is not available without unreasonable
efforts on a forward-looking basis due to the variability and complexity
with respect to the charges excluded from these non-GAAP measures; in
particular, the measures and effects of our stock-based compensation
expense that are directly impacted by unpredictable fluctuations in our
share price. We expect the variability of the above charges could have a
significant and potentially unpredictable impact on our future U.S. GAAP
financial results.
Use of Non-GAAP Financial Information
Included within this press release are the non-GAAP financial measures
of Adjusted EBITDA, Non-GAAP net income and Non-GAAP diluted EPS that
supplement the Condensed Consolidated Statements of Comprehensive Income
of The Trade Desk, Inc. (the Company) prepared under generally accepted
accounting principles (GAAP). Adjusted EBITDA is earnings before
depreciation and amortization, stock-based compensation, interest
expense (income), net, secondary offering costs and provision for income
taxes. Non-GAAP net income excludes charges and the related income tax
effects for stock-based compensation and secondary offering costs. Tax
rates on the tax-deductible portions of the stock-based compensation
expense approximating 30% and 40% have been used in the computation of
non-GAAP net income and non-GAAP diluted EPS for the 2018 and 2017
periods, respectively. Reconciliations of GAAP to non-GAAP amounts for
the periods presented herein are provided in schedules accompanying this
release and should be considered together with the Condensed
Consolidated Statements of Comprehensive Income. These non-GAAP measures
are not meant as a substitute for GAAP, but are included solely for
informational and comparative purposes. The Company’s management
believes that this information can assist investors in evaluating the
Company’s operational trends, financial performance, and cash generating
capacity. Management believes these non-GAAP measures allow investors to
evaluate the Company’s financial performance using some of the same
measures as management. However, the non-GAAP financial measures should
not be regarded as a replacement for or superior to corresponding,
similarly captioned, GAAP measures and may be different from non-GAAP
financial measures used by other companies.
Third Quarter Fiscal Year 2018 Results Webcast and Conference Call
Details
- When:November 8, 2018 at 2:00 P.M. Pacific Time (5:00 P.M.
Eastern Time).
- Webcast: A live webcast of the call can be accessed from the
Investor Relations section of The Trade Desk’s website at http://investors.thetradedesk.com/.
Following the call, a replay will be available on the company’s
website.
- Dial-in: To access the call via telephone in North America,
please dial 877-407-0782. For callers outside the United States,
please dial 1-201-689-8567. Participants should reference the
conference call ID “The Trade Desk Call” after dialing in.
- Audio replay: An audio replay of the call will be available
beginning about two hours after the call. To listen to the replay in
the United States, please dial 877-481-4010 (replay code: 39347).
Outside the United States, please dial 1-919-882-2331 (replay code:
39347). The audio replay will be available via telephone until
November 15, 2018.
The Trade Desk, Inc. uses its Investor Relations website (http://investors.thetradedesk.com/investor-overview),
its Twitter feed (@TheTradeDesk), LinkedIn page (https://www.linkedin.com/company/the-trade-desk/),
and Facebook page (https://www.facebook.com/TheTradeDesk/),
and Jeff Green’s Twitter feed (@jefftgreen) and LinkedIn profile (https://www.linkedin.com/in/jefftgreen/)
as a means of disclosing information about the company and for complying
with its disclosure obligations under Regulation FD. The information
that is posted through these channels may be deemed material.
Accordingly, investors should monitor these channels in addition to The
Trade Desk’s press releases, SEC filings, public conference calls and
webcasts.
About The Trade Desk, Inc.
The Trade Desk™ is a technology company that empowers buyers of
advertising. Through its self-service, cloud-based platform, ad buyers
can create, manage, and optimize more expressive data-driven digital
advertising campaigns across ad formats, including display, video,
audio, native and, social, on a multitude of devices, such as computers,
mobile devices, and connected TV. Integrations with major data,
inventory, and publisher partners ensure maximum reach and decisioning
capabilities, and enterprise APIs enable custom development on top of
the platform. Headquartered in Ventura, CA, The Trade Desk has offices
across North America, Europe, and Asia Pacific. To learn more, visit thetradedesk.com or
follow us on Facebook, Twitter,
and LinkedIn.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. These
statements relate to expectations concerning matters that (a) are not
historical facts, (b) predict or forecast future events or results, or
(c) embody assumptions that may prove to have been inaccurate, including
statements relating to the industry and market trends, and the Company’s
financial targets such as revenue and Adjusted EBITDA. When words such
as “believe,” “expect,” “anticipate,” “will,” “outlook” or similar
expressions are used, the Company is making forward-looking
statements. Although the Company believes that the expectations
reflected in such forward-looking statements are reasonable, it cannot
give readers any assurance that such expectations will prove
correct. These forward-looking statements involve risks, uncertainties
and assumptions, including those related to the Company’s limited
operating history, which makes it difficult to evaluate the Company’s
business and prospects, the market for programmatic advertising
developing slower or differently than the Company’s expectations, the
demands and expectations of clients and the ability to attract and
retain clients. The actual results may differ materially from those
anticipated in the forward-looking statements as a result of numerous
factors, many of which are beyond the control of the Company. These are
disclosed in the Company’s reports filed from time to time with the
Securities and Exchange Commission, including its most recent Form 10-K
and any subsequent filings on Forms 10-Q or 8-K, available at www.sec.gov.
Readers are urged not to place undue reliance on these forward-looking
statements, which speak only as of the date of this press release. The
Company does not intend to update any forward-looking statement
contained in this press release to reflect events or circumstances
arising after the date hereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
| (Amounts in thousands, except per share amounts) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
|
|
September 30, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
Revenue
|
|
|
|
$
|
118,825
|
|
|
|
$
|
79,413
|
|
|
|
$
|
316,826
|
|
|
|
$
|
205,569
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platform operations
|
|
|
|
|
29,344
|
|
|
|
|
17,397
|
|
|
|
|
78,842
|
|
|
|
|
45,097
|
|
Sales and marketing
|
|
|
|
|
23,287
|
|
|
|
|
16,200
|
|
|
|
|
60,007
|
|
|
|
|
42,842
|
|
Technology and development
|
|
|
|
|
22,621
|
|
|
|
|
13,181
|
|
|
|
|
59,806
|
|
|
|
|
35,777
|
|
General and administrative
|
|
|
|
|
21,310
|
|
|
|
|
14,227
|
|
|
|
|
59,816
|
|
|
|
|
41,815
|
|
Total operating expenses
|
|
|
|
|
96,562
|
|
|
|
|
61,005
|
|
|
|
|
258,471
|
|
|
|
|
165,531
|
|
Income from operations
|
|
|
|
|
22,263
|
|
|
|
|
18,408
|
|
|
|
|
58,355
|
|
|
|
|
40,038
|
|
Total other expense, net
|
|
|
|
|
158
|
|
|
|
|
2,354
|
|
|
|
|
1,922
|
|
|
|
|
4,449
|
|
Income before income taxes
|
|
|
|
|
22,105
|
|
|
|
|
16,054
|
|
|
|
|
56,433
|
|
|
|
|
35,589
|
|
Provision for income taxes
|
|
|
|
|
1,813
|
|
|
|
|
5,825
|
|
|
|
|
7,728
|
|
|
|
|
1,602
|
|
Net income
|
|
|
|
$
|
20,292
|
|
|
|
$
|
10,229
|
|
|
|
$
|
48,705
|
|
|
|
$
|
33,987
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.47
|
|
|
|
$
|
0.25
|
|
|
|
$
|
1.15
|
|
|
|
$
|
0.85
|
|
Diluted
|
|
|
|
$
|
0.44
|
|
|
|
$
|
0.23
|
|
|
|
$
|
1.07
|
|
|
|
$
|
0.77
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
42,721
|
|
|
|
|
40,700
|
|
|
|
|
42,178
|
|
|
|
|
39,977
|
|
Diluted
|
|
|
|
|
46,576
|
|
|
|
|
44,245
|
|
|
|
|
45,460
|
|
|
|
|
43,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STOCK-BASED COMPENSATION EXPENSE |
| (Amounts in thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
|
|
September 30, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
Platform operations
|
|
|
|
$
|
1,234
|
|
|
|
$
|
818
|
|
|
|
$
|
3,137
|
|
|
|
$
|
1,543
|
|
Sales and marketing
|
|
|
|
|
3,033
|
|
|
|
|
1,500
|
|
|
|
|
7,757
|
|
|
|
|
3,277
|
|
Technology and development
|
|
|
|
|
4,013
|
|
|
|
|
1,990
|
|
|
|
|
8,905
|
|
|
|
|
3,981
|
|
General and administrative
|
|
|
|
|
3,137
|
|
|
|
|
1,585
|
|
|
|
|
8,159
|
|
|
|
|
3,605
|
|
Total
|
|
|
|
$
|
11,417
|
|
|
|
$
|
5,893
|
|
|
|
$
|
27,958
|
|
|
|
$
|
12,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED BALANCE SHEETS |
| (Amounts in thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
September 30, 2018
|
|
|
|
|
|
December 31, 2017
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
$
|
166,349
|
|
|
|
|
|
$
|
155,950
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
640,098
|
|
|
|
|
|
|
599,565
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
18,614
|
|
|
|
|
|
|
10,298
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
825,061
|
|
|
|
|
|
|
765,813
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
29,402
|
|
|
|
|
|
|
17,405
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
3,359
|
|
|
|
|
|
|
3,359
|
|
Other assets, non-current
|
|
|
|
|
|
|
|
|
|
15,891
|
|
|
|
|
|
|
10,587
|
|
Total assets
|
|
|
|
|
|
|
|
|
$
|
873,713
|
|
|
|
|
|
$
|
797,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
$
|
493,284
|
|
|
|
|
|
$
|
490,377
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
|
|
|
35,927
|
|
|
|
|
|
|
28,155
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
529,211
|
|
|
|
|
|
|
518,532
|
|
Debt, net
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
27,000
|
|
Other liabilities, non-current
|
|
|
|
|
|
|
|
|
|
7,488
|
|
|
|
|
|
|
6,049
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
536,699
|
|
|
|
|
|
|
551,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
252,329
|
|
|
|
|
|
|
209,603
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
84,685
|
|
|
|
|
|
|
35,980
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
|
337,014
|
|
|
|
|
|
|
245,583
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
$
|
873,713
|
|
|
|
|
|
$
|
797,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| THE TRADE DESK, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
| (Amounts in thousands) |
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
2018 |
|
|
|
|
|
|
2017 |
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
$
|
48,705
|
|
|
|
|
|
|
$
|
33,987
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
8,107
|
|
|
|
|
|
|
|
5,157
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
27,958
|
|
|
|
|
|
|
|
12,406
|
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
1,727
|
|
|
|
|
|
|
|
3,943
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
2,396
|
|
|
|
|
|
|
|
(1,312
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
|
|
|
(44,736
|
)
|
|
|
|
|
|
|
(95,215
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
|
|
|
|
(10,597
|
)
|
|
|
|
|
|
|
(7,296
|
)
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
(2,804
|
)
|
|
|
|
|
|
|
51,855
|
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
|
|
7,789
|
|
|
|
|
|
|
|
3,506
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
38,545
|
|
|
|
|
|
|
|
7,031
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
|
|
|
|
|
(10,383
|
)
|
|
|
|
|
|
|
(8,357
|
)
|
|
Capitalized software development costs
|
|
|
|
|
|
|
|
|
|
(4,340
|
)
|
|
|
|
|
|
|
(2,479
|
)
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
(14,723
|
)
|
|
|
|
|
|
|
(10,836
|
)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment on line of credit
|
|
|
|
|
|
|
|
|
|
(27,000
|
)
|
|
|
|
|
|
|
—
|
|
|
Payment of debt financing costs
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
(153
|
)
|
|
Payment of financing obligations
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
(677
|
)
|
|
Proceeds from exercise of stock options
|
|
|
|
|
|
|
|
|
|
7,165
|
|
|
|
|
|
|
|
1,768
|
|
|
Proceeds from employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
7,014
|
|
|
|
|
|
|
|
2,294
|
|
|
Taxes paid related to net settlement of restricted stock awards
|
|
|
|
|
|
|
|
|
|
(602
|
)
|
|
|
|
|
|
|
(29
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
(13,423
|
)
|
|
|
|
|
|
|
3,203
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
10,399
|
|
|
|
|
|
|
|
(602
|
)
|
|
Cash and cash equivalents—Beginning of period
|
|
|
|
|
|
|
|
|
|
155,950
|
|
|
|
|
|
|
|
133,400
|
|
|
Cash and cash equivalents—End of period
|
|
|
|
|
|
|
|
|
$
|
166,349
|
|
|
|
|
|
|
$
|
132,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Metrics
(Amounts in thousands, except per
share amounts)
The following tables show the Company’s GAAP financial metrics
reconciled to non-GAAP financial metrics included in this release.
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30, |
|
|
|
|
September 30, |
|
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
Net income
|
|
|
|
$
|
20,292
|
|
|
|
|
$
|
10,229
|
|
|
|
|
$
|
48,705
|
|
|
|
|
$
|
33,987
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
|
3,277
|
|
|
|
|
|
1,968
|
|
|
|
|
|
8,107
|
|
|
|
|
|
5,157
|
|
|
Stock-based compensation expense
|
|
|
|
|
11,417
|
|
|
|
|
|
5,893
|
|
|
|
|
|
27,958
|
|
|
|
|
|
12,406
|
|
|
Interest expense (income), net
|
|
|
|
|
(237
|
)
|
|
|
|
|
513
|
|
|
|
|
|
(113
|
)
|
|
|
|
|
1,290
|
|
|
Secondary offering costs
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
1,523
|
|
|
Provision for income taxes
|
|
|
|
|
1,813
|
|
|
|
|
|
5,825
|
|
|
|
|
|
7,728
|
|
|
|
|
|
1,602
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
36,562
|
|
|
|
|
$
|
24,428
|
|
|
|
|
$
|
92,385
|
|
|
|
|
$
|
55,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30, |
|
|
|
|
September 30, |
|
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
GAAP net income
|
|
|
|
$
|
20,292
|
|
|
|
|
$
|
10,229
|
|
|
|
|
$
|
48,705
|
|
|
|
|
$
|
33,987
|
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
|
|
11,417
|
|
|
|
|
|
5,893
|
|
|
|
|
|
27,958
|
|
|
|
|
|
12,406
|
|
|
Secondary offering costs
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
1,523
|
|
|
Adjustment for income taxes
|
|
|
|
|
(1,528
|
)
|
|
|
|
|
(846
|
)
|
|
|
|
|
(3,918
|
)
|
|
|
|
|
(1,772
|
)
|
|
Non-GAAP net income
|
|
|
|
$
|
30,181
|
|
|
|
|
$
|
15,276
|
|
|
|
|
$
|
72,745
|
|
|
|
|
$
|
46,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
1.07
|
|
|
|
|
$
|
0.77
|
|
|
Non-GAAP diluted EPS
|
|
|
|
$
|
0.65
|
|
|
|
|
$
|
0.35
|
|
|
|
|
$
|
1.60
|
|
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding—diluted
|
|
|
|
|
46,576
|
|
|
|
|
|
44,245
|
|
|
|
|
|
45,460
|
|
|
|
|
|
43,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20181108005790/en/
Source: The Trade Desk
Investors
The Trade Desk
Chris Toth
Vice President
Investor Relations
ir@thetradedesk.com
310-334-9183
or
Media
5WPR
Austin
Rotter
Associate VP
arotter@5wpr.com
646-862-6866